TRIS Rating Assigns “BBB/Stable” Rating to Senior Unsecured Debt Worth Up to Bt2,000 Million of “SGP”

TRIS Rating has assigned the rating of “BBB” to the proposed issue of up to Bt2,000 million in senior unsecured debentures of Siamgas and Petrochemicals PLC (SGP). At the same time, TRIS Rating has affirmed the company and current senior unsecured debenture ratings of SGP at “BBB”. The outlook remains “stable”. The proceeds from the new debentures are for debt refinancing and working capital. The ratings continue to reflect the company’s strong position as the second-largest liquefied petroleum gas (LPG) distributor in Thailand, its robust domestic distribution network, and its geographically diverse customer base. The ratings, however, are partially offset by an increase in business risk from SGP’s overseas operations which increasingly expose the company to fluctuation of LPG prices and upcoming changes in LPG price structure in Thailand. The “stable” outlook reflects the expectation that SGP will be able to maintain its strong position as the second-largest LPG distributor in Thailand. Reliable cash flow from LPG operations in Thailand will partly alleviate the volatile margin of overseas operations.

SGP was established by the Weeraborwornpong family in 2001, and was listed on the Stock Exchange of Thailand (SET) in 2008. As of September 2014, the Weeraborwornpong family remained the largest shareholder, holding 61% of the company’s shares.

SGP’s business profile is moderate. The company has remained the second-largest LPG distributor in Thailand. Its operations in Thailand cover LPG trading under the “Siam Gas” and “Unique Gas” brands which held about 24% market share by trading volume, behind PTT PLC (PTT) which had a 35% market share as of August 2014. SGP’s distribution network is considered strong, with seven LPG storage terminals, 184 LPG filling stations, and 558 LPG auto-gas stations as of June 2014. SGP operates a range of transportation facilities, including land and sea freight transportation services, to support its LPG trading business.

SGP’s domestic LPG trading volume slipped by 3.7% year-on-year (y-o-y) to 1.21 million tonnes in 2013. In the first eight months of 2014, SGP sold about 0.75 million tonnes of LPG, a drop of 8.3% from the same period last year. SGP’s current market share is around 24%, down from 27% in 2012. The drop was mainly due to intense competition from new LPG suppliers in the auto segment. However, SGP’s market positions in the cooking and industrial segments remain strong, as evidenced by its stable market shares over the last three years. As of August 2014, SGP’s market share was about 29% in the cooking segment and 22% in the industrial segment. While the market share in the auto segment continued to decline to 18% from around 20% at the end of 2013.

SGP entered overseas markets in 2010. The company owns two large storage caverns in China, capable of storing 300,000 tonnes of LPG. It also owns a 45,000 deadweight tonnage (DWT) of floating storage in Singapore to support its LPG trading operations in Southeast Asia. The sales volume in the LPG trading segment in 2013 was 1.43 million tonnes, soaring by 64% from the 2012 level. However, for the first half of 2014, the sales volume fell by 9% y-o-y to 0.52 million tonnes. The drop was from the contraction in demand and downward trend of market price.

In the first nine months of 2014, the company’s revenue was Bt45,453 million, similar to the revenue in the same period last year. At the same time, the operating margin (before depreciation and amortization, as % of sales) was 1.8%, lower than the full-year operating margin of 3.2% in 2013. The operating margin fell, tracking LPG prices which sunk from US$1,010 per tonne in January 2014 to US$745 per tonne in September 2014. In terms of cash flow, earnings before interest, tax, depreciation, and amortization (EBITDA) was Bt1,099 million, falling by 8% year over year.

SGP’s leverage ratio is commensurate with the current ratings. The debt to total capitalization ratio improved slowly, from 64.2% in 2012 to 57.2% as of September 2014. This level is satisfactory, compared with SGP’s financial covenants which cap the interest-bearing debt to equity ratio at 2:1, or the equivalent of a debt to capitalization ratio equal to 66.7%. Liquidity remains acceptable. In the first nine months of 2014, the funds from operations (FFO) to total debt ratio (annualized with trailing 12 months) was 15.2% and the EBITDA to interest ratio was 3.3 times.

Going forward, TRIS Rating maintains the views that SGP’s revenue can grow by 5%-10% per annum over the next three years. The overseas trading segment will be the main driver of growth and will contribute 50%-60% of total revenue over the next three years. The higher exposure to overseas markets means SGP’s operating performance will be closely linked to LPG prices in the world market. The debt to capitalization is expected to slightly lower than the current level over the next three years.

TRIS Rating Co., Ltd./www.trisrating.com Contact: [email protected], Tel: 0-2231-3011 ext 500/Silom Complex Building, 24th Floor, 191 Silom Road, Bangkok 10500, Thailand Copyright 2014, TRIS Rating Co., Ltd. All rights reserved. Any unauthorized use, disclosure, copying, republication, further transmission, dissemination, redistribution or storing for subsequent use for any purpose, in whole or in part, in any form or manner or by any means whatsoever, by any person, of the credit rating reports or information is prohibited. The credit rating is not a statement of fact or a recommendation to buy, sell or hold any debt instruments. It is an expression of opinion regarding credit risks for that instrument or particular company. The opinion expressed in the credit rating does not represent investment or other advice and should therefore not be construed as such. Any rating and information contained in any report written or published by TRIS Rating has been prepared without taking into account any recipient’s particular financial needs, circumstances, knowledge and objectives. Therefore, a recipient should assess the appropriateness of such information before making an investment decision based on this information. Information used for the rating has been obtained by TRIS Rating from the company and other sources believed to be reliable. Therefore, TRIS Rating does not guarantee the accuracy, adequacy, or completeness of any such information and will accept no liability for any loss or damage arising from any inaccuracy, inadequacy or incompleteness. Also, TRIS Rating is not responsible for any errors or omissions, the result obtained from, or any actions taken in reliance upon such information. All methodologies used can be found at http://www.trisrating.com/en/rating-information/rating-criteria.html.