TRIS Rating Affirms Company Rating on “CGH” at “BBB-” with “Stable” Outlook

Stocks News Friday October 16, 2020 14:31 —TRIS News Release

TRIS Rating affirms the company rating on Country Group Holdings PLC (CGH) at ?BBB-? with a ?stable? rating outlook. The rating largely reflects the business position of its core operating entity, Country Group Securities PLC (CGS), the company?s strong capital, leverage, and earnings assessment, moderate risk profile, and sufficient funding and liquidity.


Business position reflected by CGS

CGH?s business position on a consolidated basis is mainly reflected by that of CGS as CGS contributed 88% of CGH?s consolidated revenue and 61% of its net profit for the first six months of 2020. CGS?s business risk profile is underpinned by its improved business stability, thanks to a stronger market position particularly in the derivatives brokerage business. Apart from CGS, CGH also holds 25% each in MFC Asset Management PLC (MFC) and Padaeng Industry PLC (PDI). However, the revenue contributions from these affiliates remained modest. We therefore do not consider the diversification factor in our assessment of CGH?s business position.

Strong capital, leverage, and earnings assessment

The company is assessed as having strong capital and leverage as measured by a risk-adjusted capital ratio (RAC) of approximately 20% on a 5-year average (2018-2022). We expect the company?s capitalization to remain strong over the next few years supported by capital accretion from improving profitability and a conservative dividend policy. However, future investments by CGH that lead to rising financial leverage, could put pressure on its capital and company rating.

The company?s capital, leverage, and earnings assessment also take into consideration its moderate earning capabilities. We expect the company to maintain its earnings capacity over the medium term with a ratio of earnings before taxes to risk-weighted assets (EBT/RWAs) of around 0.5% on a 5-year average as we anticipate stronger revenue generation from its core operating subsidiary, CGS, to continue to strengthen the company?s profitability over the next few years.

Moderate risk profile

We view the company to have moderate risk profile as partly reflected by acceptable risk control policies of CGS, its core operating entity. In addition, we also expect the company to maintain a cautious investment strategy as it tends to pursue prudent investment policies, in our view. The company aims to invest in projects that can generate stable cash flows instantly and also help to diversify its revenues sources.

Adequate funding and liquidity profile

We view the company to have an adequate funding and liquidity profile as assessed by a 5-year average (2018-2022) gross stable funding ratio (GSFR) of around 113% and a liquidity coverage metric (LCM) of around 3 times on a consolidated basis. Although the company did not have any credit facilities from financial institutions to enhance its financial flexibility, the company?s investment portfolios can partly serve as liquidity sources in times of needs. At the end of June 2020, the company had investments totaling THB3.9 billion, 80% of which was held by CGS. The company also sourced funding via bond issuance with an outstanding obligation of THB766.5 million as of September 2020.


TRIS Rating?s base-case assumptions for CGH in 2020-2022 are as follows:

? Market share by securities trading value to be around 2%.

? Average commission rate to be approximately 8 basis points (bps).

? Investment in associated companies to be maintained at approximately THB1.5-THB1.6 billion.


The ?stable? outlook reflects an expectation that CGS, as the core operating subsidiary of CGH, will maintain its market position in securities business as well as its financial performance. The outlook is also based on an expectation that CGH will maintain its capital and leverage level while also maintaining prudent investment policies.


Rating upside may occur if the market positions across the broad business lines of CGS, the company's core subsidiary, improve from the current level for a sustained period while its earnings capabilities are sustained. Rating upside may also materialize if CGH's future investments bring about concrete diversification of its revenue sources. Conversely, the rating may be revised downward if there is significant deterioration in CGS?s core earnings or in CGH?s own financial performance or a surge in CGH?s leverage level that leads to weaker capital, leverage, and earnings position.


CGH is an investment holding company that makes long-term investments in various business sectors. The company was established on 15 May 2014 as a part of a restructuring plan of Country Group Securities PLC (CGS). CGH made an offer to purchase all securities of CGS at the exchange rate of one common share of CGS for one common share of CGH. After successfully completing the offer, CGH became the major shareholder of CGS. CGH then replaced CGS to become listed on the Stock Exchange of Thailand (SET) on 8 January 2015, with CGS as a core subsidiary. CGH?s subsidiaries and affiliated companies currently include Genki Capital Co., Ltd., MFC, PDI, and Country Group Development PLC (CGD). Investment in CGH?s affiliated companies totalled Bt1.68 billion in 2017, of which 31.5% was in MFC and 68.5% was in PDI.

In 2015, CGH increased its paid-up capital to THB4.34 billion from THB2.57 billion at the allocation ratio of one existing ordinary share per one ordinary share at THB1.30 per share. During the same year, the company acquired additional stakes in PDI to a total stake of 20.70%, resulting in PDI becoming an associated company of CGH. CGH then established Genki Power Co., Ltd. with a capital of THB100 million on 1 February 2016.

In 2016, CGH increased shareholding in PDI to 24.9% of PDI?s paid registered capital. In 2017, CGH had a total registered capital of THB6,075,927,916 and a total paid-up capital of THB4,336,768,278. On 17 May 2017, the company changed the registered company name of Genki Power Co., Ltd. to Genki Capital Co., Ltd.


- Securities Company Rating Methodology, 9 April 2020

- Group Rating Methodology, 10 July 2015

Country Group Holdings PLC (CGH)

Company Rating: BBB-

Rating Outlook: Stable

TRIS Rating Co., Ltd./
Contact:, Tel: 0-2098-3000/Silom Complex Building, 24th Floor, 191 Silom Road, Bangkok 10500, Thailand
? Copyright 2020, TRIS Rating Co., Ltd. All rights reserved. Any unauthorized use, disclosure, copying, republication, further transmission, dissemination, redistribution, or storing for subsequent use for any purpose, in whole or in part, in any form or manner or by any means whatsoever, by any person, of the credit rating reports or information is prohibited, without the prior written permission of TRIS Rating Co., Ltd. The credit rating is not a statement of fact or a recommendation to buy, sell or hold any debt instruments. It is an expression of opinion regarding credit risks for that instrument or particular company. The opinion expressed in the credit rating does not represent investment or other advice and should therefore not be construed as such. Any rating and information contained in any report written or published by TRIS Rating has been prepared without taking into account any recipient?s particular financial needs, circumstances, knowledge and objectives. Therefore, a recipient should assess the appropriateness of such information before making an investment decision based on this information. Information used for the rating has been obtained by TRIS Rating from the company and other sources believed to be reliable. Therefore, TRIS Rating does not guarantee the accuracy, adequacy, or completeness of any such information and will accept no liability for any loss or damage arising from any inaccuracy, inadequacy or incompleteness. Also, TRIS Rating is not responsible for any errors or omissions, the result obtained from, or any actions taken in reliance upon such information. All methodologies used can be found at

เว็บไซต์นี้มีการใช้งานคุกกี้ ศึกษารายละเอียดเพิ่มเติมได้ที่ นโยบายความเป็นส่วนตัว และ ข้อตกลงการใช้บริการ รับทราบ